moneycontrol.com network18online.com

 

SENSEX: 73738.45 89.83

NIFTY: 22368.00 31.60

Multi Baggers

India Infoline Picks

5.30 AM Jan 1st 1970

Marico

BSE ID : 531642     NSE ID : MARICO

RECOMMENDED PRICE 59.80

PEAK FROM RECO 606.00 913.38%

CURRENT PRICE 510.75 Resource id #11

Marico is expected to witness 20% CAGR in net profit over FY08­11E. Operating margin is likely to remain under pressure due to firm raw material prices (copra, sunflower). However, it will mitigate input cost impact by implementing material price hikes across products.

Marico

Transformation into a complete FMCG player:
 
Marico dominates the Rs 13 billion branded coconut oil market with flagship brand Parachute (48% market share) and enjoys No.2 position in the edible oils market with brands Saffola and Sweekar. Over the years, Marico has made constant efforts for diversifying its revenue base into other categories like hair care (Parachute Therapie), skin care (Kaya & Sundari), soaps (Parachute Jasmine, Manjal, Camelia & Aromatic) and functional foods (Saffola Atta, Saffola Diabetes Atta Mix). As a result, its heavy dependence on the Parachute brand has reduced sharply (from 75% of revenues in 1990's to 40% in Q2 FY09). We believe this re-positioning will strengthen the company's brand equity and help transform itself into a complete FMCG player.

Business structure:-

Indian consumer International Kaya business
business (78.6%) business (16.1%) -0.053
Coconut oil MENA (Middle Kaya Skin (India)
(Parachute, East and North Kaya Skin (Middle
Nihar), Other hair Africa) East)
oils (Hair & Care, South Africa Kaya Life
Shanti Badam Bangladesh  
Amla, Parachute    
variants), Edible    
oil (Saffola,    
Sweekar), Others    
(Manjal, Revive,    
Medikar)    

Kaya Skin Clinics - a highly scalable model:
 
Kaya Skin Clinics has made a name for itself in the advanced skin care segment. With 77 clinics (67 in India and 10 in the Middle East), the Kaya business has broken even at the operating level with operating profit of Rs 50 milion (revenues Rs 1 billion in FY08, Rs 760 million in H1 FY09). Apart from skin care solutions, Marico also markets cosmetic dermatological skin care products and offerings under the Kaya brand. The product sales now comprise 12% of Kaya's revenues. The venture is a highly scalable one and represents an avenue of steady revenue stream. In an attempt to tap the fast-expanding organised weight-loss market, Marico has launched 'holistic weight loss' centers under the Kaya Life brand in FY08. Currently, there are three centers in Mumbai under this venture. This venture offers weight loss solutions that are customized to individuals and is expected to start contributing to net earnings from FY10.

Rising share of international business to drive growth:
 
Marico's strategy of expanding into related international markets with significant potential demand for its existing products such as Bangladesh and Middle East has paid off handsomely. The international business (main areas of operations in Bangladesh, MENA and South Africa) currently contributes 16% (Rs 3 billion) to the total turnover. It has successfully launched various product variants by capitalizing on mother brand 'Parachute' and is gradually increasing its presence in the overseas markets. (Parachute coconut oil has achieved a leadership position in Bangladesh with 70% market share while, in the Middle East market, Parachute cream has achieved 29% and 15% market share in the UAE and KSA respectively.) Marico's product variants have started gaining strong volume market share across the globe.We believe the rising contribution from international business and potential acquisitions will help Marico in maintaining consistent growth.

Financials:

March (Rs cr) FY08 FY09E FY10E FY11E
Revenues 1907 2434 2744 3229
yoy growth (%) 22.5 27.7 12.7 17.7
Operating profit 246 295 358 424
OPM (%) 12.9 12.1 13 13.1
PAT 159 185 228 270
yoy growth (%) 60.4 16.8 23 18.3
EPS (Rs) 2.8 3 3.7 4.4
P/E (x) 20.5 18.7 15.2 12.9

(Source: Company, India Infoline Research)

Valuation and recommendation:
 
With 25% of the company's turnover coming from the rural market, a sizeable portion of Marico's revenues are likely to be resilient in the current uncertain environment. This is because rural India has benefited from years of good monsoon, farm loan waiver and incomes have been rising at a faster pace than urban India.

We expect Marico to witness 20% CAGR in net profit over FY08­11E. Operating margin is likely to remain under pressure due to firm raw material prices (copra, sunflower). However, we believe it will mitigate input cost impact by implementing material price hikes across products. The stock is trading at around 12.9x FY11E EPS of Rs 4.4. We recommend BUY with a price target of Rs 69, an upside of 22.1%.

Confidentiality & Disclaimer: This message contains confidential information and is intended only for the individual named. If you are not the named addressee you should not disseminate, distribute or copy this e-mail. Please notify the sender immediately by e-mail if you have received this e-mail by mistake and delete this e-mail from your system. E-mails are not encrypted and cannot be guaranteed to be secured or error-free as information could be intercepted, corrupted, lost, destroyed, arrive late or incomplete, or contain viruses. The sender, which includes India Infoline Limited and its group companies, will not be liable for any errors or omissions in the contents of this message which arise as a result of e-mail transmission. If verification is required please request a hard-copy version. This message is provided for informational purposes and should not be construed as a solicitation or offer to buy or sell any securities or related financial instruments.

Super Combo
  3200

Powerful mix of technical and commodity packs with timely expert.

Technical
2000

Designed especially for traders looking to tap the profit opportunities of volatile markets.

Commodities
2000

Stay on top of the Indian Commodities Market with commodity trading calls Intraday, and Positional (Short & Long-Term Calls).

Log on to

http://m.poweryourtrade.com

on your phone and stay updated on the go!

ISO 27001 - BSI Assurance Mark